Comparative Financial Statements

                                                                               Amount in Rs. Lakhs

Income

      2007

       2008

     2009
Int. Receivable on Bank Balance / FDRs

3.59

8.82

22.22

Entrance Fees

0.48

1.45

2.14

Interest on Loans

74.35

203.7

392.66

Loan Processing  and Other Fees

2.65

12.94

77.23

Total

81.07

223.38

494.26

Expenditure         
Salaries & Allowances

24.62

71.80

114.19

Admn. Expenses & Op. Expenses

9.46

30.06

53.86

Fund Cost

43.13

111.44

256.98

Depreciation

3.09

8.73

9.10

Provision for Bad Debt fund

0.00

0.00

14.75

Total

80.3

222.04

448.89

Net Surplus Added to Reserves

0.77

4.87

45.36

                                                                                                          Amount in Rs. Lakhs

Balance Sheet

          

Actual

Actual

Actual

  

 

FY 2007

FY 2008

FY 2009

Share holders’ Funds             
Share Capital

      

5.00

5.00

5.00

Reserves & Surplus

    

19.64

122.84

541.80

Sub total

   

24.64

127.84

546.80

Subordinate debt(Liability)            
Capital Support from NABARD

   

0.00

 0.00

50.00

Capital Support from SIDBI

    

0.00

50.00

50.00

Sub Total

   

0.00

50.00

100.00

Member Deposits

    

224.14

651.55

570.06

Other Deposits

    

 0.00

 0.00

24.36

Loan from SBH

    

71.29

0.00

0.00

Loan from SIDBI

    

600.39

940.05

533.81

Loan from AXIS Bank

   

0.00

163.63

463.63

Loan from HDFC Bank

   

0.00

101.36

37.87

Loan from DCB

    

0.00

100.00

0.00

Loan From UBI

    

0.00

0.00

133.33

Loan from IOB

     

0.00

0.00

359.77

Total

      

895.82

1953.50

2769.96

Application of Funds              
Fixed Assets

   

14.98

26.62

34.14

Investments

     

0.00

0.00

72.64

Assets

    

 

 

 

Bank Deposits

   

434.25

522.56 

280.36

Advances to staff & Projects

   

0.00

0.57

0.09

Loans to Members

 

323.04

823.41

1346.20

Total Assets 

   A

757.29

   1374.43

 1733.45

Current Assets             
Member Loans

  

319.52

813.10

1340.75

Cash and Bank Balances

  

34.76

450.63

965.07

Total Current Assets

    

354.28

1263.74

2305.82

                    
Current Liabilities                 
Thrif Deposits

   

25.17

54.36

77.76

Loan from SIDBI

  

150.20

370.02

399.10

Loan from SBH

         

27.65

0.00

0.00

Loan from Axis Bank

          

    0.00

81.81

254.54

Loan from HDFC Bank

       

      0.00

67.57

119.69

Loan from DCB

          

0.00

100.00

199.99

Other Liabilities

  

0.00

0.00

9.01

Provisions

   

3.06

10.87

22.03

Loan From UBI

  

0.00

0.00

66.66

Loan from IOB

        

   0.00

0.00

119.92

Total Current Liabilities

     

20.6.08

684.67

1269.32

Net Current Assets

 B

148.18

579.06

1036.50

Total

 A+B

905.47

1953.50

2769.96

 

 

 

 

 

 

 

 
All Copyrights © PWMACTCS

Website Design by www.geniewebs.com